Page 66 - MC14326 all pages
P. 66

62 | The South African Insurance Industry Survey 2016

The statements of financial position at 30 June and at 31 December (year-end) are as follows:

Statement of financial position                        Cummulative accounts                       Cummulative accounts

Assets                                                 30 June - after 1 quarter                  31 Dec - year end (3 quarters)
Bank
DAC                               Current basis                                   PAA    BBA      Current basis  PAA                BAA
Debtor                                                                                 16 100                                     43 850
                                                       124 100       16 100            16 100     79 850         43 850           43 850

                                                       16 100        16 100                    -  43 850         43 850                   -
                                                                                               -                                          -
                                                       18 000                     -               6000           -

                                                       90 000                     -               30 000         -

Equity                                                 (12 300)      (12 740)          (12 740)   (36 900)       (38 443)         (38 443)
Retained earnings                                      (12 300)      (12 740)          (12 740)   (36 900)       (38 443)         (38 443)

Liabilities                                            (111 800)     (3 360)           (3 360)    (42 950)       (5 408)          (5 408)
UPP                                                     (90 000)             -                 -  (30 000)               -                -
Liability for remaining coverage                                             -                                           -
Liability for incurred claims                                     -                    (2 750)              -                     (2 848)
OCR                                                       (3 800)    (3 360)              (610)     (6 950)      (5 408)          (2 560)
IBNR                                                      (2 200)    (2 200)              (610)     (4 350)      (4 350)          (2 560)
Risk adjustment                                           (1 600)    (1 000)                   -   (2 600)
Payable                                                                                        -                   (800)                  -
                                                                  -     (160)                  -            -      (258)                  -
                                                        (18 000)             -                     (6 000)                                -
                                                                                                                         -
   61   62   63   64   65   66   67   68   69   70   71