Page 111 - MC14326 all pages
P. 111

The South African Insurance Industry Survey 2016 | 107

SHORT TERM INSURERS | Statement of Financial Position | R’000

Accounting year end                            Dec-15         Dec-14         Jun-15      Jun-14       Dec-15         Dec-14
Group/Company
                                               Standard Insurance            Unitrans Insurance           Zurich Insurance
                                                       Limited                       Limited          Company South Africa

                                                                                                                Limited

FSB classification                             Traditional                   Traditional              Traditional
Share capital and share premium
Retained earnings/(deficit)                    30 000         30 000         15 150       15 150      4 650          4 650
Reserves, including contingency reserve
Total shareholders' funds                      1 337 730 1 176 346           289 331      264 413     1 340 519 1 362 834
Total shareholders' funds and non-controlling
interests                                      140 140                               --               297 010        302 796

                                               1 367 870 1 206 486           304 481      279 563     1 642 179 1 670 280

                                               1 367 870 1 206 486           304 481      279 563     1 642 179 1 670 280

Gross outstanding claims                       327 710        299 327         33 458         8 466    1 183 154      1 242 672
Gross unearned premium reserve                  82 728         71 882        135 281      133 553       719 731        587 984
Reinsurers' share of expected salvages and              -              -                                          -              -
recoveries                                                                            -            -
Owing to cell owners                                    -              -                                          -              -
Deferred reinsurance commission revenue           5 705          5 445                -            -      34 629         25 754
Deferred tax liability                          14 080         12 103           9 089      17 219
Other liabilities                               91 433         44 855           5 359                             -              -
Total liabilities                              521 656        433 612        100 616         4 499      951 304        919 844
                                                                             283 803       97 489     2 888 818      2 776 254
                                                                                          261 226

Total investments including investments in     1 551 393 1 280 566           86 424       79 805 2 246 354 2 241 146
subsidiaries

Deferred tax asset, intangible assets and PPE       2 273          1 068              -            -    345 739        278 223
Reinsurers' share of outstanding claims            42 998          6 832      12 364         5 307      428 562        394 819
Reinsurers' share of unearned premium reserve      34 452         31 299      58 554       60 939       298 463        186 944
Gross expected salvages and recoveries
Deferred acquisition costs                                 -              -           -            -              -              -
Cash and cash equivalents                           9 011          8 758      37 828       39 950         88 207         62 067
Other assets                                     100 538        213 397      189 207      200 471       315 705        432 891
Total assets                                     148 861          98 178     203 907      154 317       807 967        850 444
                                               1 889 526      1 640 098      588 284      540 789     4 530 997      4 446 534

International solvency margin                   71%            67%           390%         511%         58%            59%
Total assets/Total liabilities                 362%           378%           207%         207%        157%           160%
Change in shareholders' funds
                                                13%                             9%                     (2%)
   106   107   108   109   110   111   112   113   114   115   116